County Profile for Berrien - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 153,377
Total Cost Reports Filed in 2021 2 Total Births 1,500
Total Cost Reports Submitted 1 Total Deaths 1,864
Total Cost Reports Settled 0 Net Population Natural Change -364
Total Cost Reports Reopened 0 Total International Migration 70
Total Cost Reports Ammended 1 Total Domestic Migration -584
Total Cost Reports Audited 0 Total Residual 72
Net Population Change -806

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 212,099,565 Total Charges 1,451,800,116
Fixed Assets 381,720,669 Contract Allowance 935,036,252
Other Assets 496,449,879 Operating Revenue 516,763,864
Total Assets 1,090,270,113 Operating Expenses 526,737,441
Current Liabilities 89,675,962 Operating Margin -9,973,577
Long Term Liabilities 135,837,975 Other Income 88,682,409
Total Equity 864,756,176 Other Expense 0
Total Liabilities and Equity 1,090,270,113 Net Profit or Loss 78,708,832

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,199 Revenue per Bed $1,906,878 Revenue per Person $3,369
Net Margin per Discharge ($795) Net Margin per Bed ($36,803) Net Margin per Person ($65)
Net Profit per Discharge $6,275 Net Profit per Bed $290,438 Net Profit per Person $513
Net Fixed Assets per Discharge $30,433 Net Fixed Assets per Bed $1,408,563 Net Fixed Assets per Bed $2,489
Long Term Debt per Discharge $10,830 Long Term Debt per Bed $501,247 Long Term Debt per Person $886
Persons per Discharge 0 Persons per Bed 566
Occupancy Rate 51.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 476 Net Fixed Assets 280 Population Estimate 447
Total Revenue 399 Long Term Liabilities 395 Total Patient Discharges 479
Net Margin 2,790 Total Patient Beds 483
Net Profit or Loss 340

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 68,985,540 105,856,730 0.6517
31 Intensive Care Unit 14,194,671 33,417,806 0.4248
32 Coronary Care Unit 0 0
43 Nursery 2,731,341 5,485,282 0.4979
44 Skilled Nursing Care 0 0
50 Operating Room 24,945,907 107,241,768 0.2326
51 Recovery Room 6,813,465 9,951,171 0.6847
52 Labor and Delivery Room 8,848,280 8,271,534 1.0697

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,760,334 13 Nursing Administration 3,021,007
02,03 Captial Related - Movable Equipment 21,949,024 14 Central Services and Supply 9,247,537
04 Employee Benefits 40,628,314 15 Pharmacy 6,618,384
05 Administrative and General 96,487,551 16 Medical Records and Medical Library 2,002,734
06 Maintenance and Repairs 5,578,597 17 Social Services 2,156,947
07 Operation of Plant 12,333,568 18 Other General Service Expense 1,768,496
08,09 Laundry, Linen and Housekeeping 7,487,105 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,740,363 20,21,22,23 Education Programs 986,017
Total General Service Cost Centers 229,765,978

County Profile for Berrien - 2021